Financial/Budget

Budget
Item Annual Cost
Aquatic Plant Control $      220,000.00
Mechanical Harvesting $      30,000.00
Engineering, Administration & Inspections $      25,000.00
Information & Education $       8,000.00
Administrative & Contingency $      25,500.00

 

Assessments

The present management program is a four year program running through 2020. It is financed by special assessments upon the land owners along with funds remaining from the previous program. The annual assessments are as follows:

Entity Units Annual Amount
Lakefront Parcel 1.0 $     152.00
Back Lot Parcel 0.5 $      76.00
Commercial lakefront 2.0 $     309.00
Commercial back lot  1.0 $     152.00
Trailer Sites 0.25 $       38.00
Commercial w/boat slip rental (1-10 slips)   $     608.00
Commercial w/boat slip rental (11-50 slips)   $   1,216.11

 

Costs

The Lake Improvement Board has contracted with Professional Lake Management of Caledonia, Michigan to provide aquatic herbicide services in 2017 at the following rates:

Herbicide Cost Per Acre
2, 4-D ester (100#) $   340.00
2, 4-D amine (120#) $   290.00
2, 4-D Triclopyr (120#) $   372.00
Reward (Exotics) $   218.00
Renovate 3 $   418.70
Algae control $    33.00
Aquathol-K $   169.60
Renovate OTF $   477.00
Clearcast (100ppb) $   406.85
Clearcast (150ppb) $   509.85
Copper & Hydrothol $   106.00
Harvesting - Starry Stonewort $   450.00
Endothall $   200.00
Flumioxazin & contacts $   360.00
Wild Celery Control $   330.00
Flumioxazin (200 ppb) $   550.00
Triclopyr - dry (120#) $   440.00
Triclopyr - liquid (3 gal) $   255.00
Nautique $   354.25
Diquat-dibromide for exotics $   150.00
Diquat-dibromide for nuisance natives $   180.00
Diquat-dibromide/Aquathol-K/Cutrine Ultra $   265.00
Flumioxazin $   530.00
Phragmites Control $     50.00
Chelated copper complex - Granular (40#/acre) $   575.00
Chelated copper complex - Liquid $   335.00
Copper Sulfate Pentahydrate $   125.00